Crown Castle Dividend

Crown Castle (CCI) only began paying dividends in 2014, but the company currently offers income investors a dividend yield that’s nearly twice as high as the market’s with 7% to 8% annual dividend growth potential.


More importantly, Crown Castle has an attractive business model with substantial recurring revenue, excellent free cash flow generation, substantial barriers to entry, and extremely high incremental margins.


These are all likely reasons why Bill Gates’ investment manager holds a meaningful stake in Crown Castle. You can view Bill Gates’ complete dividend portfolio here.


Let’s take a closer look at Crown Castle’s business to see if this company deserves to be in our list of the best high dividend stocks.


Business Overview

Founded in 1994, Crown Castle began operating as a real estate investment trust (REIT) in 2014 for tax purposes and is the largest provider of shared wireless infrastructure in the country.


Crown Castle owns approximately 40,000 towers and 26,500 miles of fiber supporting small cell networks (expected to grow to 60,000 miles post the Lightower acquisition). The company also has a small cell platform with 50,000 small cell nodes on air or under deployment.


The company leases its towers out to wireless carriers, which need Crown Castle’s infrastructure to provide wireless services to consumers and businesses.


Tenants deploy communications equipment, coaxial cables, and antennas at the top of Crown Castle’s towers that transmit signals between the tower and mobile devices. Most towers have the capacity for at least four tenants.


Here’s a look at the tower setup, courtesy of Crown Castle’s competitor American Tower (AMT):


American Tower AMT Dividend

Source: American Tower Investor Presentation


The big four wireless carriers account for 90% of Crown Castle’s site rental revenue, and the company is completely focused on the U.S. wireless market, where over 70% of its towers are located in the top 100 largest markets.


Over 80% of the company’s revenue is recurring, and most of its site rental revenue results from long-term leases with initial five to 15-year terms and five to 10-year renewal periods thereafter.


Business Analysis

Despite its customer concentration, Crown Castle’s business model is attractive for a number of reasons, beginning with its predictability.


The company has an average remaining customer contract term of six years and approximately $19 billion remaining in contracted lease payments (compared to $3.2 billion in 2016 site rental revenue), providing excellent cash flow visibility.


Crown Castle’s leases also have built-in price escalators, which are expected to continue adding around 3% to the company’s annual earnings growth.


In addition to annual rent escalators, tower economics are also attractive because very little cost is involved to add additional tenants.


An investor presentation by Crown Castle last year highlighted that the company enjoys a 96% incremental margin when it adds an additional tenant to one of its existing towers, for example.


In other words, if a new tenant brings in $25,000 of additional rental revenue, Crown Castle keeps $24,000 in gross profits. The operating leverage in this business is tremendous, and substantially all of Crown Castle’s wireless infrastructure can accommodate additional tenancy.


As data growth continues accelerating, it seems reasonable that demand for Crown Castle’s wireless infrastructure will also rise over time as carriers invest in their networks to handle increasing traffic.


Demand should also be helped as T-Mobile (TMUS) pours billions of dollars into improving its wireless network to better compete with Verizon (VZ) and AT&T (T).


Additionally, Sprint (S) is exploring merger deals with T-Mobile, Charter Communications (CHTR), and Comcast (CMCSA). A decision is expected soon.


Sprint has long been the weakest wireless carrier, but combining with a financially healthy partner would allow the company to make the investments necessary to provide more reliable service, boosting demand for the tower space provided by Crown Castle.


While consolidation can give carriers more bargaining power with tower operators, carriers still have no substitutes for wireless infrastructure, which is mission-critical for their businesses to operate.


Additionally, by collocating on shared wireless infrastructure, wireless carriers only have to pay for their proportional usage of the infrastructure.


Instead of needing to occupy an entire company-owned tower themselves, carriers can rent only the space they need to enhance their network coverage and continue servicing their customers.


As a result of these factors, tenant leases have historically enjoyed a high renewal rate. Non-renewals have averaged just 2% of site renewal revenues over the last five years.

Crown Castle has also been making strategic acquisitions which have helped in expanding its portfolio in some of the best markets in the U.S. Some of these recent acquisitions are Sunesys in Philadelphia and Southern California; FiberNet in Miami and Houston; and the Wilcon acquisition which has a similarly extensive footprint in Southern California.


The Wilcon acquisition will also increase Crown Castle’s fiber asset base in the fastest-growing market for small cells. The demand for small cells is higher in urban and suburban geographies where towers are not available or are not able to meet the high bandwidth requirements.


With the demand for wireless devices growing rapidly (5G, on-demand video, virtual reality and the Internet of Things), wireless carriers are increasingly turning to small cells to provide greater bandwidth.


As you can see in the diagram below, small cells can complement towers to help increase network capacity, especially in dense urban areas.


American Tower AMT Dividend

Source: American Tower Investor Presentation – U.S. Technology


The company has, therefore, started making significant investments in this area over the last few years.


In fact, Crown Castle is expected to more than double its fiber route network to 60,000 miles with its $7.1 billion acquisition of Lightower, announced in July 2017 and expected to close by the end of the year.


This deal essentially combines Crown Castle’s leading small cell platform with one of the best metro fiber footprints in the industry, which meaningfully expands the company’s capabilities to deliver small cells nationally at scale for its wireless carrier customers.


Acquiring Lightower better positions Crown Castle for growth in small cells and is expected to be immediately accretive to adjusted funds from operations (AFFO) per share.


Dividend investors will be pleased to learn that Lightower is expected to increase Crown Castle’s long-term dividend growth rate target from 6-7% to 7-8%.


Crown Castle Dividend

Source: Crown Castle Presentation


Back to the tower business, many of Crown Castle’s towers are located in areas with strict zoning restrictions and other regulations, limiting supply and making its infrastructure harder to replicate by new entrants.


Crown Castle’s cost structure is also fairly stable because the company maintains long-term control over the majority of land under its towers.


About one-third of Crown Castle’s site rental gross margin is generated from towers on land the company owns, and its current portfolio of ground leases have an average remaining term in excess of 30 years.


More importantly, over 75% of its site rental gross margin is from towers where the land is owned or controlled by the company for at least 20 years. There is little risk of Crown Castle losing control of its real estate assets.


Simply put, Crown Castle is in a good position to benefit from the network densification that will be needed to meet the rapidly growing demand for mobile data.


As a result of continuously growing demand for data and a portfolio of mission-critical wireless infrastructure, Crown Castle has delivered very reliable growth throughout numerous market cycles. In fact, the company’s rental revenue and gross income have increased every year since 2002.


The company also maintains an investment-grade credit rating, which allows it to continue accessing capital on favorable terms to invest opportunistically in growth projects.


Overall, Crown Castle has a fundamentally strong business that seems to have a solid outlook for at least the next five years.


Crown Castle’s Key Risks

The biggest risks facing Crown Castle are customer concentration and evolving technological trends.


AT&T (27% of rental revenue), T-Mobile (23%), Sprint (22%), and Verizon (16%) account for about 90% of the company’s total revenue.


It goes without saying that the loss of any of Crown Castle’s major customers would be devastating.


The U.S. wireless market is an oligopoly, so there’s really not much Crown Castle can do to diversify its customer base.


However, Crown Castle could suffer from a potential merger between Sprint and T-Mobile as it would consolidate two of the company’s major customers, posing risk of non-renewals as the carriers look to combine their wireless infrastructure needs on overlapping towers.


The good news is that the combined company would be able to service an even broader base of customers, even on overlapping towers. Bringing together Sprint and T-Mobile would likely result in more capital that can be reinvested in the network over the long-term.

For example, citing the Sprint-Nextel, AT&T-Cingular, and Verizon-Alltel mergers, rival American Tower claims it has enjoyed 20-25% more business from each combined entity 12 to 18 months after the deal compared the amount the company was receiving from the individual entities.


For now, Crown Castle is the largest wireless infrastructure player in the market and has long-standing relationships with the major carriers. It’s hard to imagine any of them being able to operate a network without the use of Crown Castle’s products and services, which likely explains the excellent 2% non-renewal rate the company has historically enjoyed.


Besides customer concentration risk, Crown Castle could be impacted by changes in wireless deployment technology.


If wireless networks become more efficient (e.g. network sharing) or experience a substantial change in design, demand for Crown Castle’s wireless infrastructure could decline.


Other technologies such as WiFi, satellites, and mesh transmission systems could eventually serve as substitutes for the company’s wireless infrastructure as well.


None of these potential evolutions can happen overnight, but they could potentially jeopardize Crown Castle’s earnings five to 10 years from now – no one knows.


The company’s industry is also heavily regulated by the FCC, FAA, and local ordinances. They control the siting of towers and oversee tower and antenna structures, amongst other issues. It seems unlikely that a new regulation would crop up and harm Crown Castle’s business, but the company does face some regulatory risk.


Finally, near-term demand can be impacted by trends in capital spending by the major carriers. If they decide to pull back on plans to expand their coverage or capacity, Crown Castle could temporarily see reduced demand for its wireless infrastructure. This risk factor doesn’t impact the company’s long-term outlook, but it could potentially cause near-term volatility.


Overall, there are a few risks that could jeopardize the company’s very long-term future. However, the near- to mid-term outlook looks good. Technology changes are likely to happen at a moderate pace, and it’s hard to imagine any of Crown Castle’s major customers no longer needing its services anytime soon.


Crown Castle’s Dividend Safety

We analyze 25+ years of dividend data and 10+ years of fundamental data to understand the safety and growth prospects of a dividend.


Our Dividend Safety Score answers the question, “Is the current dividend payment safe?” We look at some of the most important financial factors such as current and historical EPS and FCF payout ratios, debt levels, free cash flow generation, industry cyclicality, ROIC trends, and more.


Dividend Safety Scores range from 0 to 100, and conservative dividend investors should stick with firms that score at least 60. Since tracking the data, companies cutting their dividends had an average Dividend Safety Score below 20 at the time of their dividend reduction announcements.


Crown Castle Dividend

Source: Simply Safe Dividends


We wrote a detailed analysis reviewing how Dividend Safety Scores are calculated, what their real-time track record has been, and how to use them for your portfolio here.


Crown Castle’s Dividend Safety Score of 62 suggests that the company’s current dividend payment is on solid ground.


The dividend payout ratio is one of the most important financial ratios for dividend investing because it shows how much of a company’s earnings are being consumed to pay the dividend.


Net income is most commonly used to compute a company’s payout ratio, but REITs face several complications.


REITs own a lot of property, so they record substantial non-cash depreciation charges every year, which reduces their reported net income. However, the value of real estate usually rises over time, creating a mismatch between accounting and reality.


For this reason and others, real estate businesses use a supplemental measure called “adjusted funds from operation” (AFFO) instead of net income to provide a better sense of their real dividend payout ratios.


AFFO measures cash flow by removing the non-cash impact of real estate depreciation along with several other items to give a more accurate look at a company’s operating performance.


For fiscal year 2017, Crown Castle expects AFFO per share of $5. With an annual dividend payout of $3.80 per share, the company’s forward-looking AFFO payout ratio stands at 76%.


I generally prefer to invest in companies with a lower payout ratio but will make exceptions for businesses with extremely steady cash flows.


Crown Castle seems to fit this profile. The company generates consistent cash flow thanks to its long-term leases, mission-critical services, large base of recurring revenue, and high renewal rate.


As long as the company continues to retain its tenants and continue collecting monthly rent payments, the relatively high payout ratio shouldn’t be an issue.


Another important factor impacting dividend safety is a company’s performance during the last recession. As seen below, Crown Castle’s revenue continued growing at a double-digit clip throughout the downturn.

Crown Castle Dividend


Economic weakness did not significantly impact Crown Castle’s recurring revenue, and demand for wireless services continued to grow. Site rental revenues increased at a mid-single-digit clip throughout the downturn, underscoring its resiliency.


Despite stable fundamentals, Crown Castle’s stock plunged by nearly 60% in 2008, significantly underperforming the S&P 500.


In 2008, the company had around $240 million in cash on hand compared to total book debt in excess of $6 billion. As credit markets froze up, many highly leveraged companies such as Crown Castle were smoked.


A similar situation seems unlikely in today’s age of rock-bottom interest rates and easy money, but the company’s history is worth being aware of.


Besides stable business results across many different economic environments, Crown Castle’s excellent free cash flow generation boosts its Dividend Safety Score.


As seen below, Crown Castle has generated positive, growing free cash flow over the last decade. Most of the company’s costs are fixed, which allows it to generate high incremental cash flows when it adds new tenants to existing towers.


Maintaining its wireless infrastructure is also relatively inexpensive. The company estimates that sustaining capital expenditures are typically just 2% of net revenues. If another downturn were to happen, Crown Castle could easily ramp up free cash flow by cutting out discretionary spending.


Crown Castle Dividend


As I mentioned earlier, Crown Castle does maintain a high debt load. Debt can be good or bad depending on the type of business (e.g. cyclical versus stable) and the amount of leverage used.


Since Crown Castle generates extremely stable free cash flow and owns a good portion of its land and properties, it can reasonably afford to maintain more debt than the average firm.


The figure below shows that Crown Castle currently holds $318 million in cash compared to a debt load of nearly $14 billion.


The company is committed to improving its balance sheet and maintains an investment-grade credit rating from the major agencies. It also has around $3.5 billion available to use from its credit revolver, alleviating some of my leverage concerns.


However, the acquisition of Lightower will further boost leverage over the short-term. Crown Castle will need to use its higher cash flow to restore the balance sheet, but the dividend will remain secure and growing during this time.


Crown Castle Dividend

Overall, Crown Castle’s dividend payment looks safe. The company’s payout ratio is reasonable, its free cash flow generation is excellent, and the services provided by Crown Castle are at least somewhat recession-resistant. The balance sheet could be in better shape, but the company’s reliable cash generation reduces some of this risk.


Crown Castle’s Dividend Growth

Our Dividend Growth Score answers the question, “How fast is the dividend likely to grow?” It considers many of the same fundamental factors as the Safety Score but places more weight on growth-centric metrics like sales and earnings growth and payout ratios. Scores of 50 are average, 75 or higher is very good, and 25 or lower is considered weak.


Crown Castle’s Dividend Growth Score of 46 suggests that the company’s dividend growth potential is about average.


The company began paying a dividend in early 2014 and has since raised its quarterly payout from 35 cents per share to 95 cents, including a 7.3% boost at the end of 2016,


Crown Castle Dividend


The company targets 7% to 8% long-term annual growth in dividends per share going forward, which is higher than the S&P 500’s current dividend growth rate.


Since REITs are required to pay out at least 90% of their taxable income as a dividend and are often capital-intensive businesses, their dividend growth rates are usually low but consistent.


Crown Castle scores better for Dividend Growth than many other REITs because much of its future growth requires little capital (e.g. adding additional tenants to existing towers; annual price escalators).


The company’s reasonable AFFO payout ratio (76%) is also supportive of decent dividend growth, especially considering the low amount of sustaining capital expenditures required by the business (i.e. if Crown Castle cut back on growth investments, its AFFO payout ratio would drop and provide even more room for dividend increases) and the company’s improved growth profile thanks to Lightower.



Crown Castle’s stock trades at a forward price-to-AFFO ratio of 21.5, a premium compared to the S&P 500’s forward P/E of 17.4, and offers a dividend yield of 3.5%, which is about the lowest its yield has been since the start of 2015.


Investors are clearly excited about the Lightower acquisition, as well as the potential for Sprint to merge and boost network spending. With that said, Crown Castle has achieved an impressive track record of profitable growth.


Crown Castle has grown its AFFO per share at a 15% average annualized rate since 2007 and increased it by 10% in 2016. If it can continue growing its AFFO per share around 7% to 8% per year, in line with its expected dividend growth, CCI offers annual total return potential of 10.5% to 11.5% (3.5% dividend yield plus 7% to 8% annual AFFO growth).


The stock’s current valuation isn’t crazy considering the company’s stability and improved growth profile with Lightower, but I’d prefer to own the stock at a somewhat lower cash flow multiple for a greater margin of safety.



The investment case for Crown Castle over the next five years is very interesting.


As demand for data and wireless connectivity continues to grow, Crown Castle’s wireless infrastructure should become even more valuable.


The company has room to add more tenants to its existing towers at very high incremental margins and will continue to enjoy annual price increases across its portfolio of leases.


These two factors should help cash flow and dividends continue to grow at a mid to upper single-digit clip.


Crown Castle looks like an interesting business for dividend growth investors to keep an eye on, especially if the stock sees a pullback.

Get Dividend Stock Ideas and Research Tips Each Week